Paket Investasi & Analisa Bisnis SATE BATIBUL BANG FIRMAN
Biaya investasi kemitraan RM SATE BATIBUL BANG FIRMAN terbagi berdasarkan wilayah:
Biaya investasi kemitraan RM SATE BATIBUL BANG FIRMAN terbagi berdasarkan wilayah:
Kemitraan JABOTABEK, Kemitraan Jawa & Lampung, dan Kemitraan Luar Jawa.
Kemitraan JABOTABEK
Kemitraan JABOTABEK
PAKET INVESTASI SATE BATIBUL BANG FIRMAN | ||
JOIN FEE KEMITRAAN RM SATE BATIBUL BANG FIRMAN | 50Jt | 80jt |
PROPERTY | ||
Freezer Box 230 Lt | 1 | 1 |
Reception Desk | 1 | 1 |
Isle Booth / Serving Desk (plus banner) | X | 1 |
Cash Register | X | 1 |
Kompor die cast, wajan, gas set (3 kg) | 1 | 2 |
Peralatan makan | 24 | 24 |
Seragam Kru SATE BATIBUL BANG FIRMAN | 6 | 10 |
Paper Bag Sate | 200 | 200 |
Tusuk Sate (batang) | 10000 | 10000 |
Daging Kambing Muda (kg) | 80 | 100 |
Bumbu & bahan baku pendukung makanan (paket) | 1 | 1 |
MARKETING SUPPORT | ||
Brosur | 300 | 500 |
Sign board SATE BATIBUL BANG FIRMAN | 1 | 1 |
Standing banner SATE BATIBUL BANG FIRMAN | 1 | 2 |
Spanduk Promo pembukaan | 1 | 1 |
Umbul-umbul | 3 | 3 |
TRAINING | ||
Pelatihan & Pendampingan Usaha | Y | Y |
Training Beverage (Minuman) & Nasi | X | Y |
Training Management & Service | Y | Y |
Konsultasi Set Up & Interior | Y | Y |
ANALISA KEUNTUNGAN TYPE 20JT | ||
INVESTASI AWAL | 20,000,000 | |
PEMASUKAN | ||
Omset rata-rata dine in/bulan,asumsi 360 tusuk/hari @ Rp.2.500 | 25,200,000 | |
Total Pemasukan (di luar Sop Kambing dan Minuman) | 25,200,000 | |
PENGELUARAN | ||
Belanja bahan baku (45%) | 11,340,000 | |
Gaji pegawai 3 orang | 3,000,000 | |
Total pengeluaran | 14,340,000 | |
Asumsi sewa tempat dan depresiasi alat & furniture | 5,500,000 | |
NETT PROFIT | 5,360,000 | |
RETURN ON INVESTMENT (bulan) | 3.73 | |
ANALISA KEUNTUNGAN TYPE 30JT | ||
INVESTASI AWAL | 30,000,000 | |
PEMASUKAN | ||
Omset rata-rata dine in/bulan,asumsi 360 tusuk/hari @ Rp.2.500 | 25,200,000 | |
Total Pemasukan per bulan | 25,200,000 | |
PENGELUARAN | ||
Belanja bahan baku (45%) | 11,340,000 | |
Gaji pegawai 3 orang | 3,000,000 | |
Total pengeluaran | 14.340,000 | |
Asumsi sewa tempat dan depresiasi alat & furniture | 5,500,000 | |
NETT PROFIT | 5,360,000 | |
RETURN ON INVESTMENT (bulan) | 5.59 |
Kemitraan Jawa & Lampung
JOIN FEE KEMITRAAN RM SATE BATIBUL BANG FIRMAN (harga di luar ongkos kirim) | 35jt |
PROPERTY | |
Freezer Box 200 Lt | 1 |
Reception Desk | 1 |
Cash Register | 1 |
Kompor die cast, wajan, gas set (3 kg) | 2 set |
Peralatan makan | 50 |
Seragam Kru SATE BATIBUL BANG FIRMAN | 10 |
Paper Bag Sate | 300 |
Tusuk Sate (batang) | 300 |
Daging Kambing Muda (kg) | 100 |
Bumbu & bahan baku pendukung makanan (paket) | 30 |
MARKETING SUPPORT | |
Brosur | 1,000 |
Sign board SATE BATIBUL BANG FIRMAN | 1 |
Standing banner SATE BATIBUL BANG FIRMAN | 2 |
Spanduk Promo pembukaan | 2 |
Umbul-umbul | 3 |
Foto menu dinding | 3 |
TRAINING | |
Pelatihan & Pendampingan Usaha 7 hari | Y |
Training Beverage (Minuman) & Nasi | Y |
Training Management & Service | Y |
Konsultasi Set Up & Interior | Y |
*DI LUAR ONGKOS KIRIM |
ANALISA KEUNTUNGAN TYPE 35JT | |
INVESTASI AWAL | 35,000,000 |
PEMASUKAN | |
Omset rata-rata dine in/bulan,asumsi 360 tusuk/hari @ Rp.2.500 | 25,200,000 |
Total Pemasukan (di luar Sop Kambing & Minuman) | |
PENGELUARAN | |
Belanja bahan baku (45%) | 11,340,000 |
Gaji pegawai 3 orang | 3,000,000 |
Total pengeluaran | 14,340,000 |
Asumsi sewa tempat dan depresiasi alat & furniture | 5,500,000 |
NETT PROFIT | 5,360,000 |
RETURN ON INVESTMENT (bulan) | 6.53 |
BENEFIT KEMITRAAN |
BENEFIT: |
Property kitchen: Seperti tertera dalam proposal |
Training Menyayat Sate |
Training memasak tambahan menu Sop Kambing Muda |
BIAYA TRAINING 2JT |